Estimated fair value history

  • Dec-23 - $61 (4.0% MFCF yield)

  • Mar-24 - $66

  • Jun-24 - $72

  • Sep-24 - $74

  • Dec-24 - $97 (3.0% MFCF yield)

  • Mar-25 - $108

  • Jun-25 - $141

  • Sep-25 - $154

  • Dec-25 - $167

  • Mar-26 - $179

  • Jun-26 - $207

Sea Limited

Location: Singapore

 

Profile

Symbol: SE

Industry: Internet retail

Sector: Consumer discretionary

Theme: Emerging markets consumer

3 ½-Year gross profit growth: +28.0%/year

3 ½-Year shareholder growth: +28.5%/year

Estimated fair value: $207

Valuation assumption: 3.0% MFCF yield

Operating income/gross profit: 18.6%

Insider ownership: 13.6%

Investors: Rajiv Jain (GQG Partners), Lewis Kaufman (APAM), Tom Slater (Baillie Gifford, 6.3%), Tencent Holdings (0700.HK, 16.7%)

Transaction log

  • Dec 26, 2025 - Bought 25 @ $126.55 (1.20% wtg, coffee can)