Estimated fair value history

  • Dec-23 - $61 (4.0% MFCF yield)

  • Mar-24 - $66

  • Jun-24 - $72

  • Sep-24 - $74

  • Dec-24 - $97 (3.0% MFCF yield)

  • Mar-25 - $108

  • Jun-25 - $141

  • Sep-25 - $154

  • Dec-25 - $167

  • Mar-26 - $179

Sea Limited

Location: Singapore

 

Profile

Industry: Internet retail

Sector: Consumer discretionary

Theme: Emerging markets consumer

3 1/4-Year shareholder growth: +26.7%/year

Estimated fair value: $179

Valuation assumption: 3.0% MFCF yield

Operating income/gross profit: 13.8%

Insider ownership: 13.4%

Investors: Rajiv Jain (GQG Partners),Lewis Kaufman (APAM), Tom Slater(Baillie Gifford), Tencent Holdings (0700.HK)

Transaction log

  • Dec 26, 2025 - Bought 25 @ $126.55 (1.20% wtg, coffee can)